SITE Centers Corp.

SITC

CIK 0000894315 · Quarterly mode · latest period FY2025 (Q4) (ending 2025-12-31) · sourced from SEC EDGAR

At a glance · FY2025 (Q4)

Revenue
$20M
Operating Income
$13M
Net Income
$12M
Gross Profit
$20M

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Poor
15/100
  • Profitability
    55ROIC 15.9% (10% = solid, 20%+ = moat)
  • Liquidity
    0Insufficient data
  • Leverage
    36D/E 1.28 (under 0.5 = conservative)
  • Efficiency
    0Asset Turnover 0.18x (1.0+ = capital-efficient)
  • Growth
    0Insufficient data
  • Margin Trend
    0Insufficient data

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project SITC's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

3%

Trailing 3-yr CAGR was -57.6%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$5.22
Total enterprise IV
$274M
Diluted shares
0.05B
Terminal PV
$193M (70% of total)
Year-5 FCF
$23M
YearProjected FCFDiscounted PV
+1$20M$18M
+2$21M$17M
+3$21M$16M
+4$22M$15M
+5$23M$14M
Terminal$311M$193M

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Dividends paid (TTM)
$356M
cash returned to holders
Stock buybacks (TTM)
$0
share count reduction
Stock-based comp (TTM)
$1M
non-cash dilution

Balance sheet · 2025-12-31

latest filed snapshot
Total assets
$419M
everything owned
Total liabilities
$84M
everything owed
Stockholders' equity
$335M
shareholder claim
Net debt
$4.20B
LT debt minus cash

Recent performance · 67 quarters

Revenue
$20M
Net Income
$134M
Free Cash Flow↓-86.0% -$32M
$5M
Operating Margin↓-640.4pts
69.4%

Drill down