The Simply Good Foods Company

SMPL

CIK 0001702744 · Quarterly mode · latest period FY2026 (Q1) (ending 2026-02-28) · sourced from SEC EDGAR

At a glance · FY2026 (Q1)

Revenue
$326M
↓-9.4% -$34Mvs FY2025 (Q1)
Operating Income
$97M
↑+77.5% +$42Mvs FY2025 (Q1)
Gross Profit
$103M
↓-20.8% -$27Mvs FY2025 (Q1)

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Weak
38/100
  • Profitability
    4ROIC 5.7% (10% = solid, 20%+ = moat)
  • Liquidity
    100Current Ratio 3.64 (above 1.5 = solid)
  • Leverage
    93D/E 0.14 (under 0.5 = conservative)
  • Efficiency
    31Asset Turnover 0.60x (1.0+ = capital-efficient)
  • Growth
    0Revenue YoY -9.4% (10% = solid, 25%+ = elite)
  • Margin Trend
    0Op Margin -65.4% · trend -28.3pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project SMPL's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

14%

Trailing 3-yr CAGR was 14.4%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$34.09
Total enterprise IV
$3.46B
Diluted shares
0.10B
Terminal PV
$2.58B (75% of total)
Year-5 FCF
$304M
YearProjected FCFDiscounted PV
+1$180M$164M
+2$205M$170M
+3$234M$176M
+4$267M$182M
+5$304M$189M
Terminal$4.16B$2.58B

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Capex (TTM)
$27M
investment in PP&E
Stock buybacks (TTM)
$239M
share count reduction
Stock-based comp (TTM)
$14M
non-cash dilution

Balance sheet · 2026-02-28

latest filed snapshot
Total assets
$2.13B
everything owned
Total liabilities
$636M
everything owed
Stockholders' equity
$1.49B
shareholder claim
Net debt
$289M
LT debt minus cash

Recent performance · 40 quarters

Revenue↓-9.4% -$34M
$326M
Net Income↓-534.6% -$196M
$-160M
Free Cash Flow↓-91.7% -$28M
$3M
Operating Margin↓-80.6pts
-65.4%

Drill down