Quarter
Charts
πŸ‡ΊπŸ‡ΈUS Markets

SURGE COMPONENTS, INC.

SPRS

CIK 0000747540 Β· Quarterly mode Β· latest period FY2026 (Q1) (ending 2026-02-28) Β· sourced from SEC EDGAR

At a glance Β· FY2026 (Q1)

Revenue
$8M
↑+13.3% +$962Kvs FY2025 (Q1)
Operating Income
$2M
↑+18.1% +$368Kvs FY2025 (Q1)
Gross Profit
$2M
↑+17.7% +$363Kvs FY2025 (Q1)

Quality Score

Quality score

6-dimension fundamental snapshot Β· latest annual filed values Β· S&P 500 calibration

Average
49/100
  • Profitability
    0ROIC 4.2% (10% = solid, 20%+ = moat)
  • Liquidity
    100Current Ratio 4.99 (above 1.5 = solid)
  • Leverage
    0Insufficient data
  • Efficiency
    88Asset Turnover 1.34x (1.0+ = capital-efficient)
  • Growth
    61Revenue YoY +13.3% (10% = solid, 25%+ = elite)
  • Margin Trend
    44Op Margin -1.9% Β· trend -0.4pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project SPRS's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

3%

Trailing 3-yr CAGR was -28.7%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≀ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$1.91
Total enterprise IV
$11M
Diluted shares
0.01B
Terminal PV
$8M (70% of total)
Year-5 FCF
$921K
YearProjected FCFDiscounted PV
+1$818K$744K
+2$843K$696K
+3$868K$652K
+4$894K$611K
+5$921K$572K
Terminal$13M$8M

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target β€” and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation Β· trailing 4 quarters

how the company spent its cash
Capex (TTM)
$116K
investment in PP&E
Stock buybacks (TTM)
β€”
share count reduction
Stock-based comp (TTM)
$556K
non-cash dilution

Balance sheet Β· 2026-02-28

latest filed snapshot
Total assets
$27M
everything owned
Total liabilities
$6M
everything owed
Stockholders' equity
$21M
shareholder claim

Recent performance Β· 63 quarters

Revenue↑+13.3% +$962K
$8M
Net Income↓-159.8% -$92K
$-34K
Free Cash Flow↑+936.2% +$1M
$1M
Operating Margin↓-1.9pts
-1.9%

Drill down