Quarter
Charts
πŸ‡ΊπŸ‡ΈUS Markets

STANDEX INTERNATIONAL CORPORATION

SXI

CIK 0000310354 Β· Quarterly mode Β· latest period FY2025 (Q4) (ending 2025-12-31) Β· sourced from SEC EDGAR

At a glance Β· FY2025 (Q4)

Revenue
$221M
↑+16.6% +$32Mvs FY2024 (Q4)
Operating Income
$36M
↑+320.3% +$27Mvs FY2024 (Q4)
Net Income
$2M
↑+147.4% +$1Mvs FY2024 (Q4)
Gross Profit
$92M
↑+29.1% +$21Mvs FY2024 (Q4)

Quality Score

Quality score

6-dimension fundamental snapshot Β· latest annual filed values Β· S&P 500 calibration

Average
61/100
  • Profitability
    6ROIC 6.2% (10% = solid, 20%+ = moat)
  • Liquidity
    100Current Ratio 2.87 (above 1.5 = solid)
  • Leverage
    62D/E 0.76 (under 0.5 = conservative)
  • Efficiency
    24Asset Turnover 0.51x (1.0+ = capital-efficient)
  • Growth
    72Revenue YoY +16.6% (10% = solid, 25%+ = elite)
  • Margin Trend
    100Op Margin 16.1% Β· trend +3.0pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project SXI's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

3%

Trailing 3-yr CAGR was -8.5%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≀ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$47.93
Total enterprise IV
$576M
Diluted shares
0.01B
Terminal PV
$406M (70% of total)
Year-5 FCF
$48M
YearProjected FCFDiscounted PV
+1$42M$39M
+2$44M$36M
+3$45M$34M
+4$46M$32M
+5$48M$30M
Terminal$654M$406M

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target β€” and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation Β· trailing 4 quarters

how the company spent its cash
Capex (TTM)
$29M
investment in PP&E
Dividends paid (TTM)
$16M
cash returned to holders
Stock buybacks (TTM)
$4M
share count reduction
Stock-based comp (TTM)
β€”
non-cash dilution

Balance sheet Β· 2025-12-31

latest filed snapshot
Total assets
$1.55B
everything owned
Stockholders' equity
$700M
shareholder claim
Net debt
$438M
LT debt minus cash

Recent performance Β· 62 quarters

Revenue↑+16.6% +$32M
$221M
Net Income↑+147.4% +$1M
$2M
Free Cash Flow↑+516.1% +$11M
$13M
Operating Margin↑+11.6pts
16.1%

Drill down