TITAN MACHINERY INC.

TITN

CIK 0001409171 · Quarterly mode · latest period FY2026 (Q4) (ending 2026-01-31) · sourced from SEC EDGAR

At a glance · FY2026 (Q4)

Revenue
$642M
↓-15.5% -$118Mvs FY2025 (Q4)
Operating Income
$78M
↑+88.8% +$36Mvs FY2025 (Q4)
Net Income
$70M
↑+71.4% +$29Mvs FY2025 (Q4)
Gross Profit
$87M
↑+70.5% +$36Mvs FY2025 (Q4)

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Weak
39/100
  • Profitability
    0ROIC -0.7% (10% = solid, 20%+ = moat)
  • Liquidity
    46Current Ratio 1.41 (above 1.5 = solid)
  • Leverage
    84D/E 0.31 (under 0.5 = conservative)
  • Efficiency
    93Asset Turnover 1.41x (1.0+ = capital-efficient)
  • Growth
    0Revenue YoY -15.5% (10% = solid, 25%+ = elite)
  • Margin Trend
    11Op Margin 1.6% · trend -2.3pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project TITN's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

25%

Trailing 3-yr CAGR was 133.4%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$201.54
Total enterprise IV
$4.58B
Diluted shares
0.02B
Terminal PV
$3.56B (78% of total)
Year-5 FCF
$419M
YearProjected FCFDiscounted PV
+1$172M$156M
+2$215M$177M
+3$268M$202M
+4$336M$229M
+5$419M$260M
Terminal$5.73B$3.56B

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Capex (TTM)
investment in PP&E
Stock-based comp (TTM)
$6M
non-cash dilution

Balance sheet · 2026-01-31

latest filed snapshot
Total assets
$1.62B
everything owned
Stockholders' equity
$579M
shareholder claim
Net debt
$34M
LT debt minus cash

Recent performance · 63 quarters

Revenue↓-15.5% -$118M
$642M
Net Income↓-30.1% -$515K
$1M
Free Cash Flow↓-57.6% -$73M
$54M
Operating Margin↓-0.1pts
1.6%

Drill down