Quarter
Charts
πŸ‡ΊπŸ‡ΈUS Markets

Trane Technologies plc

TT

CIK 0001466258 Β· Quarterly mode Β· latest period FY2025 (Q4) (ending 2025-12-31) Β· sourced from SEC EDGAR

At a glance Β· FY2025 (Q4)

Revenue
$5.14B
↑+5.5% +$271Mvs FY2024 (Q4)
Operating Income
$819M
↑+1.4% +$11Mvs FY2024 (Q4)
Net Income
$591M
↓-2.2% -$13Mvs FY2024 (Q4)
Gross Profit
$5.14B
↑+5.5% +$271Mvs FY2024 (Q4)

Quality Score

Quality score

6-dimension fundamental snapshot Β· latest annual filed values Β· S&P 500 calibration

Average
62/100
  • Profitability
    100ROIC 25.2% (10% = solid, 20%+ = moat)
  • Liquidity
    38Current Ratio 1.25 (above 1.5 = solid)
  • Leverage
    73D/E 0.54 (under 0.5 = conservative)
  • Efficiency
    61Asset Turnover 1.00x (1.0+ = capital-efficient)
  • Growth
    35Revenue YoY +5.5% (10% = solid, 25%+ = elite)
  • Margin Trend
    67Op Margin 15.9% Β· trend +1.0pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project TT's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

8%

Trailing CAGR unavailable; default 8%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≀ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$215.05
Total enterprise IV
$48.36B
Diluted shares
0.22B
Terminal PV
$35.06B (72% of total)
Year-5 FCF
$4.13B
YearProjected FCFDiscounted PV
+1$3.04B$2.76B
+2$3.28B$2.71B
+3$3.54B$2.66B
+4$3.83B$2.61B
+5$4.13B$2.57B
Terminal$56.46B$35.06B

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target β€” and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation Β· trailing 4 quarters

how the company spent its cash
Capex (TTM)
$571M
investment in PP&E
Dividends paid (TTM)
$837M
cash returned to holders
Stock buybacks (TTM)
$1.48B
share count reduction
Stock-based comp (TTM)
$87M
non-cash dilution

Balance sheet Β· 2025-12-31

latest filed snapshot
Total assets
$21.42B
everything owned
Total liabilities
$12.82B
everything owed
Stockholders' equity
$8.58B
shareholder claim
Net debt
$2.85B
LT debt minus cash

Recent performance Β· 71 quarters

Revenue↑+5.5% +$271M
$5.14B
Net Income↓-2.2% -$13M
$591M
Free Cash Flow↑+39.9% +$247M
$865M
Operating Margin↓-0.6pts
15.9%

Drill down