Quarter
Charts

WINGSTOP INC.

WING

CIK 0001636222 · Quarterly mode · latest period FY2026 (Q1) (ending 2026-03-28) · sourced from SEC EDGAR

At a glance · FY2026 (Q1)

Revenue
$184M
↑+7.4% +$13Mvs FY2025 (Q1)
Operating Income
$50M
↑+31.7% +$12Mvs FY2025 (Q1)
Net Income
$30M
Gross Profit
$159M
↑+7.3% +$11Mvs FY2025 (Q1)

Quality Score

Quality score

6-dimension fundamental snapshot · latest annual filed values · S&P 500 calibration

Excellent
81/100
  • Profitability
    100ROIC 26.3% (10% = solid, 20%+ = moat)
  • Liquidity
    100Current Ratio 3.26 (above 1.5 = solid)
  • Leverage
    100D/E -1.64 (under 0.5 = conservative)
  • Efficiency
    61Asset Turnover 0.99x (1.0+ = capital-efficient)
  • Growth
    41Revenue YoY +7.4% (10% = solid, 25%+ = elite)
  • Margin Trend
    86Op Margin 27.4% · trend +2.2pts (4Q avg vs prior 4Q)

Calibrated to S&P 500 medians. Each sub-score is computed from a single CFA-grade ratio (Profitability = ROIC, Liquidity = Current Ratio, Leverage = D/E, Efficiency = Asset Turnover, Growth = Revenue YoY, Margin Trend = 4Q operating-margin avg vs prior 4Q). Overall = simple mean.

DCF intrinsic value

DCF intrinsic value

two-stage Gordon model

Project WING's free cash flow forward, discount back at your hurdle rate, divide by diluted shares. Edit the assumptions to see how sensitive the intrinsic value is.

25%

Trailing 3-yr CAGR was 26.4%

10%

10% is a common all-equity benchmark for US large-caps

2.5%

Should be ≤ long-run GDP growth (~2.5% nominal)

5

5-year explicit projection + perpetuity terminal

Intrinsic value per share
$125.49
Total enterprise IV
$3.52B
Diluted shares
0.03B
Terminal PV
$2.74B (78% of total)
Year-5 FCF
$322M
YearProjected FCFDiscounted PV
+1$132M$120M
+2$165M$136M
+3$206M$155M
+4$258M$176M
+5$322M$200M
Terminal$4.41B$2.74B

DCF outputs are HIGHLY sensitive to growth + WACC assumptions. A 1pp WACC change can shift IV by 20%+. Use this as a sanity-check vs market price, not a target — and always cross-check the underlying FCF source (EDGAR cashflow statement, latest annual). Margin of safety convention: 30-50% discount to IV before buying.

Capital allocation · trailing 4 quarters

how the company spent its cash
Capex (TTM)
$57M
investment in PP&E
Dividends paid (TTM)
$33M
cash returned to holders
Stock buybacks (TTM)
$180M
share count reduction
Stock-based comp (TTM)
$24M
non-cash dilution

Balance sheet · 2026-03-28

latest filed snapshot
Total assets
$649M
everything owned
Total liabilities
$1.45B
everything owed
Stockholders' equity
$-799M
shareholder claim
Net debt
$1.08B
LT debt minus cash

Recent performance · 49 quarters

Revenue↑+7.4% +$13M
$184M
Net Income↓-67.6% -$62M
$30M
Free Cash Flow↑+152.8% +$26M
$44M
Operating Margin↑+5.1pts
27.4%

Drill down

WING Sankey

See WINGSTOP INC.'s revenue flow into every line item of the income statement and balance sheet — every dollar accounted for, with prior-period comparison.

Open Sankey

WING Charts

49 quarters of historical line items — Income, Cash Flow, Balance Sheet, plus margins. Click any chart for the trend dialog.

Open Charts

WING Key Metrics

EPS, BVPS, FCF/Share, ROE, ROA, ROIC, D/E, Current Ratio, Quick Ratio, Asset Turnover — 10 CFA-grade fundamentals derived from EDGAR data.

Open Key Metrics