Marriott Vacations Worldwide Corp— Sankey Diagram

Quarterly mode · period ending 2025-12-31 · SEC EDGAR

ComparingFY2025 (Q1+Q2+Q3+Q4) vs FY2024 (Q1+Q2+Q3+Q4)
Revenue
$5.03B
↑+1.3% +$65Mvs FY2024 (Q1+Q2+Q3+Q4)
Gross Profit
$5.03B
↑+1.3% +$65Mvs FY2024 (Q1+Q2+Q3+Q4)
Operating profit
$4.88B
↑+1.3% +$63Mvs FY2024 (Q1+Q2+Q3+Q4)
Net profit
$124M
↑+243.3% +$88Mvs FY2024 (Q1+Q2+Q3+Q4)
Click a Metric or Sankey Node to View Historical Trends
Show Source Data (Audit Panel)
Reconciled values per the quarterly mode pipeline. Compare against SEC EDGAR filings.
Line itemFY2025 (Q1+Q2+Q3+Q4)FY2024 (Q1+Q2+Q3+Q4)
Revenue$5.03B$4.97B
COGS$0$0
Gross Profit$5.03B$4.97B
R&D$0$0
SG&A$0$0
D&A$149M$146M
Other OpEx$0$1M
Operating Income$4.88B$4.82B
Interest Exp.$125M$123M
Other Non-Op$0$4.57B
Pretax Income$4.76B$125M
Tax$4.63B$89M
Net Income$124M$36M

QuarterCharts · SEC EDGAR data · VAC · Comparing FY2025 (Q1+Q2+Q3+Q4) vs FY2024 (Q1+Q2+Q3+Q4)