Cactus, Inc.— Sankey Diagram

Annual mode · period ending 2025-12-31 · SEC EDGAR

FY2025 - Q4(Oct 25 · Nov 25 · Dec 25)
Total Assets
$1.87B
↑+7.6% +$132Mvs FY2024
Total Liabilities
$439M
↓-7.7% -$37Mvs FY2024
Equity
$1.23B
↑+14.5% +$155Mvs FY2024
Cash
$124M
↓-64.0% -$219Mvs FY2024
Click a Metric or Sankey Node to View Historical Trends
Show Source Data (Audit Panel)
Reconciled values per the annual mode pipeline. Compare against SEC EDGAR filings.
Line itemFY2025FY2024
Total Assets$1.87B$1.74B
Current Assets$955M$775M
Cash$124M$343M
ST Investments$0$0
Receivables$164M$192M
Inventory$0$0
Other Current$667M$240M
Non-Current Assets$917M$965M
PPE$0$0
Goodwill$203M$203M
Intangibles$148M$164M
Investments$0$0
Other Non-Current$566M$598M
Total Liab+Eq$1.66B$1.55B
Current Liab.$164M$179M
Accounts Payable$72M$72M
Short-Term Debt$0$0
Deferred Revenue$8M$8M
Other CL$85M$99M
Non-Current Liab.$274M$296M
Long-Term Debt$0$0
Other LT Liab.$274M$296M
Equity$1.23B$1.07B
Retained Earnings$680M$552M
Other Equity$546M$519M

QuarterCharts · SEC EDGAR data · WHD · Comparing FY2025 vs FY2024