Grindr Inc. — Key Metrics
2 years of history · ending 2025-12-31 · SEC EDGAR
Forensics
Three classic accounting-quality scores. F-Score (0-9, higher = better fundamentals); M-Score (>-1.78 flags possible manipulation); Z-Score (>2.99 = safe, <1.81 = distressed). Use together — single-score readings are noisy.
F-Score (Piotroski 0-9)
M-Score (Beneish; >-1.78 flags risk)
Z-Score (Altman; <1.81 = distress)
Per Share Metrics
Turnover & Efficiency Analysis (days)
Expense Ratios
Working Capital Analysis
Valuation Multiples
Cash-Flow Multiples
52-Week Range
Trailing Returns
ROIC vs WACC
Yields
EPS (Diluted)
$0
Book Value Per Share
$0
Free Cash Flow Per Share
$1
Cash Per Share
$0
Revenue Per Share
$2
OCF Per Share
$1
Return on Equity
-224.1%
Return on Assets
18.8%
Return on Invested Capital
33.5%
Debt to Equity
8.42
Current Ratio
1.96
Quick Ratio
1.96
Asset Turnover
0.87
Days Sales Outstanding
56.38
Days Payables Outstanding
5.42
R&D / Revenue
11.1%
SBC / Revenue
12.4%
Capex / Revenue
0.2%
Working Capital
$81M
Net Current Asset Value
$-318M
Invested Capital
$443M
OCF / Net Income
1.49
FCF / Net Income
1.49
Accruals Ratio (Sloan)
-8.8%
Net Debt
$309M
Net Debt / EBITDA
2.29
Interest Coverage
-7.16
Cash Coverage
-8.02
Capex Coverage
189.70
Tangible Common Equity
$-295M
TCE / Total Assets
-55.5%
Goodwill / Total Assets
51.9%
NOPAT
$101M
Cash ROIC
46.8%
WC / Revenue
18.4%
Capex / D&A
0.08
Reinvestment Rate
-6.4%
Total Payout Ratio
475.5%
Asset Growth vs Revenue Growth
-16.8%
Stock Price (FY-end)
$14
Market Cap
$2.64B
P/E Ratio
27.89
P/S Ratio
6.01
P/B Ratio
56.22
P/TB Ratio
-8.97
P/OCF Ratio
18.67
P/FCF Ratio
18.77
FCF Yield
5.3%
Shareholder Yield
15.0%
Graham Number
$2
Shares Variation (YoY)
11.0%
Beta (5Y)
0.51
Cost of Equity
7.1%
Cost of Debt (after tax)
-3.6%
WACC
5.7%
ROIC - WACC Spread
27.8%
52W High
$25
52W Low
$12
Trailing Return 1M
5.4%
Trailing Return 6M
-38.9%
Trailing Return 1Y
-24.4%
F-Score (Piotroski)
6.00
M-Score (Beneish)
-2.69
Z-Score (Altman)
4.82
Earnings Forecasts
Per-quarter consensus estimates + actuals + beat/miss surprise. Sourced from Finnhub (Wall Street consensus aggregation).
Source caveat: Finnhub free tier returns the consensus mean only — analyst high / low / dispersion + analyst counts require a paid plan. A "$5.00 consensus" line above could mean "20 analysts at exactly $5" (high conviction) or "10 at $5.50, 10 at $4.50" (split). Treat single-line consensus accordingly.